| |
Quality Inn Hotel for Sale
Tucumcari New Mexico
PRICE REDUCED - SELLER MOTIVATED |
Financial Summary
| Price Reduced |
$2,150,000 |
$1,750,000 |
|
|
|
| Number of Units |
100 |
|
|
|
|
| Price per Room |
$21,500 |
|
|
|
|
| |
|
|
|
|
|
| 12 Months Ending |
8/2011 |
12/31/10 |
12/31/09 |
12/31/08 |
12/31/07 |
| Room Revenue |
$841,366 |
$861,168 |
$936,536 |
$1,054,474 |
$1,363,257 |
| Total Revenue |
$950,000* |
$1,027,342 |
$1,141,419 |
$1,314,644 |
$1,515,059 |
| NOI |
$200,000* |
$135,658 |
$276,015 |
$277,506 |
$280,734 |
| Gross Room Revenue Multiplier |
2.55* |
2.5 |
2.3 |
2.04 |
1.58 |
| CAP Rate |
8.8%* |
6.3% |
12.8% |
12.9% |
13.1% |
| *Approximate |
|
|